This demonstration uses representative sample assumptions to show how a full study will work. Values are illustrative and must not be attributed to the developer, public agencies, or utility.
DEMO CASE500 MW
Representative hyperscale campus Sioux Falls study area
Model updated instantlyData refreshed Sep 15, 2026
DEMONSTRATION DATAEvery adjustable project, public-cost, counterfactual, and sample-document value is illustrative. Public jurisdiction sources remain cited for context.
NOT READY FOR A FINAL VOTE7 material evidence items are still missing. Results are conditional estimates, not audited findings.
Explain this for
Plain-language briefing
What does this mean for my community?
The campus could bring 3,500 workers during construction, but settles at about 200 permanent jobs. Under this deal, modeled gross public receipts are worth $812.5M today, before unquantified public costs; $0 is given up versus charging the full modeled tax.
Based on the assumptions shown at left. Change any input to update this explanation.
Capital investment$4.25B$2.8B–$6.0B modeled rangeGross public receipts · NPV$812.5M20-year value before public costsForegone revenue$0Implicit deal subsidyPermanent jobs20017.5× construction-to-ops cliff
Placeholder public costs · NPV$156.8M$80.7M–$232.8M representative rangeProvisional net public value$655.7MGross receipts minus placeholder costsDecision statusDEFER7 material evidence gates unresolvedAlternative use$55.3MPlaceholder light-industrial counterfactual
Modeled receipts — not net benefit
What may stay local?
PRELIMINARY
20-year gross public receipts$812.5M
Local procurement$1.5B
Annual operations payroll$17.0M
Not yet deducted: roads, emergency services, administration, housing mitigation, opportunity cost, or possible utility cost shifts. Until those are quantified, this is not net public benefit.
Load at steady state
Resource footprint
POWER680 MW
160% of adjacent generation capacity
WATER25,500 gal/day
Within domestic-use ordinance
LABOR2,970 workers
Estimated peak construction in-migration
MODEL FLAGS
↳ Unemployment of 1.8% means construction labor must largely in-migrate.